financial managment

Capital Budgeting and Cash Flow Estimation After
seeing Snapple’s success with noncola soft drinks and learning
of Coke’s and Pepsi’s interest, Allied Food Products has
decided to consider an expansion of its own in the fruit juice
business. The product being considered is fresh lemon juice.
Assume that you were recently hired as assistant to the director
of capital budgeting, and you must evaluate the new
project.
The lemon juice would be produced in an unused building
adjacent to Allied’s Fort Myers plant; Allied owns the
building, which is fully depreciated. The required equipment
would cost $200,000, plus an additional $40,000 for
shipping and installation. In addition, inventories would rise
by $25,000, while accounts payable would go up by $5,000.
All of these costs would be incurred at t = 0. By a special
ruling, the machinery could be depreciated under the
MACRS system as 3-year property. The applicable depreciation
rates are 33%, 45%, 15%, and 7%.
The project is expected to operate for 4 years, at which
time it will be terminated. The cash inflows are assumed to
begin 1 year after the project is undertaken, or at t = 1, and to
continue out to t = 4. At the end of the project’s life (t = 4),
the equipment is expected to have a salvage value of $25,000.
Unit sales are expected to total 100,000 cans per year, and
the expected sales price is $2.00 per can. Cash operating costs
for the project (total operating costs less depreciation) are
expected to total 60 percent of dollar sales. Allied’s tax rate is
40 percent, and its weighted average cost of capital is 10 percent.
Tentatively, the lemon juice project is assumed to be of
equal risk to Allied’s other assets.
You have been asked to evaluate the projects and to make
a recommendation as to whether it should be accepted or rejected.
To guide you in your analysis, your boss gave you the
following set of questions.
a. Draw a time line that shows when the net cash inflows
and outflows will occur, and explain how the time line
can be used to help structure the analysis.
b. Allied has a standard form that is used in the capital budgeting
process; see Table IC11-1. Part of the table has been
completed, but you must replace the blanks with the missing
numbers. Complete the table in the following steps:
(1) Fill in the blanks under Year 0 for the initial investment
outlay.
(2) Complete the table for unit sales, sales price, total
revenues, and operating costs excluding depreciation.
(3) Complete the depreciation data.
(4) Now complete the table down to operating income
after taxes, and then down to net cash flows.
(5) Now fill in the blanks under Year 4 for the terminal
cash flows, and complete the net cash flow line. Discuss
net operating working capital. What would have
happened if the machinery were sold for less than its
book value?
c. (1) Allied uses debt in its capital structure, so some of the
money used to finance the project will be debt. Given
this fact, should the projected cash flows be revised to
show projected interest charges? Explain.
(2) Suppose you learned that Allied had spent $50,000 to
renovate the building last year, expensing these costs.
Should this cost be reflected in the analysis? Explain.
(3) Now suppose you learned that Allied could lease its
building to another party and earn $25,000 per year.
Should that fact be reflected in the analysis? If so, how?
(4) Now assume that the lemon juice project would take
away profitable sales from Allied’s fresh orange juice
business. Should that fact be reflected in your analysis?
If so, how?
d. Disregard all the assumptions made in part c, and assume
there was no alternative use for the building over the next
4 years. Now calculate the project’s NPV, IRR, MIRR,
and regular payback. Do these indicators suggest that the
project should be accepted?
I have done most of them but can not figure out the ones above.

  1. 👍
  2. 👎
  3. 👁

Respond to this Question

First Name

Your Response

Similar Questions

  1. financial management

    Last year Rattner Robotics had $5 million in operating income (EBIT). The company had net depreciation expense of $1 million and interest expense of $1 million; its corporate tax rate was 40 percent. The company has $14 million in

  2. Math(Easy Survey Please Help)

    I need 75 of these surveys filled out to do a regression analysis for Economics. Just answer the 10 easy questions for me please. 1. Do you exercise or work out on a regular basis? 2. Are you male or female? 3. Do you smoke? 4.

  3. maths

    in Mrs. chin class 1/3 of the students drank juice. 1/4 of the remainder drank water and the others drank soft drinks. 1) what fraction of the class drank water? 2) if there are 48 students in her class, how many students drank

  4. Accounting

    Brodigan Corporation has provided the following information concerning a capital budgeting project: Investment required in equipment $450,000 Net annual operating cash inflow $220,000 Tax rate 30% After-tax discount rate 12% The

  1. Financial Analysis - free cash flows

    b. Do negative values of free cash flow in way alter or invalidate the notion that a company's fair market value equals the present value of its free cash flows discounted at the company’s weighted average cost of capital?

  2. accounting

    Joe Brown invests $10,000 into his new business. How would the journal entry for this transaction be entered in the journal? Cash 10,000 Brown, Capital 10,000 Invested cash in business Cash 10,000 Brown, Capital 10,000 Invested

  3. finance

    When performing a capital budgeting analysis, interest expense included in the cash flows should be based on the current interest cost and not the historical cost of interest. Comment.

  4. INB

    Last year Rattner Robotics had $5 million in operating income (EBIT). The company had net depreciation expense of $1 million and interest expense of $1 million; its corporate tax rate was 40 percent. The company has $14 million in

  1. Business

    Dukas Corporation's net cash provided by operating activities $218,000; its net income was $203,000; its capital expenditures were $146,000 and its cash dividends were $49,000. What is the company's free cash flow?

  2. Accounting

    Dukas Corporation's net cash provided by operating activities was $218,000; its net income was $203,000; its capital expenditures were $146,000; and its cash dividends were $49,000. Required: What is the company's free cash flow?

  3. Math

    TAN is considering 3 cash flow: Cash flow A: receive 90 million VND today and then receive 20 million VND every year for next five years. Cash flow B: receive 10 million VND every year, forever, starting today. Cash flow C: pay 30

  4. Finance ( NEED HELP BAD)

    Masulis Inc is considering a project that has the following cash flow and WACC Data .what is the project discounted payback WACC 10% years 0 1 2 3 4 CASH FLOW -700 525 485 445 405

You can view more similar questions or ask a new question.