Finance

posted by .

The Norman Automatic mailer Machine Company is planning to expand production. The expansion will cost $2000,000, which can either be financed by bonds at an interest rate of 12 percent or by selling 40,000 shares of common stock at $50 per share. The current income statement before expansion is as follows:

Norman Automatic Mailer

Income Statement



Sales $3000,000

Variable Costs (40%) 1,200,000

Contribution margin 1,800,000

Fixed Costs 800,000

earnings before interest and taxes 1000,000

interest expense 400,000

Earnings beofre tax 600,000

taxes @ 34% 204,000

earnings after tax $396,000



Shares 100,000

earnings per share $3.96



After the expansion sales are expected to increase by 1,500,000. Variable Costs will remain at 40 percent of sales, and fixed costs will increase to $550,000. The tax rate is 34 percent.

a) construct the income statement for the two financial plans.

b) calculate the degree of operating leverage, the degree of financial leverage, and the degree of combined leverage, after expansion for the two financing plans

c) calculate the ebit/eps indifference point.

d) explain which plan you favor and the risks involved.



formulas: DOL= CM/EBIT



DFL=EBIT/EBT



DCL= DOL * DFL



indifference point= (S(B) * I(A)- S(A) * I(B) / S(B) - S(A)

I is interet costs under plan A and B

S is shares Outstanding under plan A and B

  • Finance -

    this is yusra :)

Respond to this Question

First Name
School Subject
Your Answer

Similar Questions

  1. accounting

    Bond Conversion The tramot corporation has $2,000,000 of 6 percent bonds outstanding. There is $40,000 of unamoritized discount remaining on the bonds after the March 1, 2008 semiannual interest payment. The bonds are convertible at …
  2. financial management

    Wheeler Corporation is planning to expand its business and needs $30,000,000. The company believes that a 12-year term loan can be negotiated with a bank at an annual rate of 10%. Alternatively, an investment banking firm has indicated …
  3. finance

    Wheeler Corporation is planning to expand its business and needs $30,000,000. The company believes that a 12-year term loan can be negotiated with a bank at an annual rate of 10%. Alternatively, an investment banking firm has indicated …
  4. Finance

    You are provided the following information on a company. The total market value is $40 million. The capital structure, shown here, is considered to be optimal. Accounting Value Market Value Bonds, $1000 par, 6% coupon, 6% YTM $10,000,000 …
  5. Finance

    United Technology Corporation (UTC) has $40 million of convertible bonds outstanding (40,000 bonds at $1,000 par value) with a coupon rate of 11 percent. Interest rates are currently 8 percent for bond of equal risk. The bonds have …
  6. Finance Challenge

    The new RDS project is somewhat riskier than a typical project for DEI, primarily because the plant is being located overseas. Management has told you to use an adjustment factor of 3 percent to account for this increased riskiness. …
  7. finance

    Kuai, I need help in this part: Debt: 227,000 7.4 percent coupon bonds outstanding, 25 years to maturity, selling for 109 percent of par; the bonds have a $1,000 par value each and make semiannual payments. Common stock: 8,500,000 …
  8. Finance

    3. Given the following information for Janicek Power Co., find the WACC. Assume the company‚Äôs tax rate is 35%. Debt: 8,500 7.2% coupon bonds outstanding, $1000 par value, 25 years to maturity, selling for 118% of par; the bonds make …
  9. Finance

    The following balance sheet extract relates to the Allied Insurance Company Bonds Payable $1,000,000 Preferred Stock $2,000,000 Common Stock $3,000,000 Additional Information: 1. The bonds are 8%, annual coupon bonds, with 9 years …
  10. Finance

    10. The following balance sheet extract relates to the ABC Company. Bonds Payable $1,600,000 Common Stock $5,000,000 Preferred Shares $2,550,000 Additional Information: i. The bonds are 8%, annual coupon bonds, with 9 years to maturity …

More Similar Questions