posted by .

Question 1: You wish to start a project. Your initial investment is $100000. You generate 0 cash flows for the first 2 years but generate $16000 in year 3 and increase by 15% every year till year 7, after which time they decline by 2% until year 9. You expect 0 growth in cash flows beyond year 9, but expect to generate constant cash flows into the foreseeable future. If capital cost is 8% per year, find the NPV
ANSWER: Net Present Value=$168609.42

Question 2: You want to buy new machine and replace the existing machine, which you have used for the past 3 years. New machine costs $75000 and will be useful for 5 years after which can be sold to fetch salvage value of $9000. New machine will be depreciated straight-line to 0 over 5 years. Old machine was bought for $70000 and also depreciates straight-line to 0 over 5 years. Old machine can be sold today for $30000 but if you wait for 5 years, it will only worth $6500.
New machine is efficient. Annual savings in operating costs are $12000. Your net working capital requirement will decline annually by $4000. Tax rate is 35% and capital cost rate is 12%. Find the NPV
ANSWER: Net Present Value(replacing)=$9598.75

Please show me detailed step-by-step solutions. Thanks.

  • Finance -

    An excel spreadsheet is very handy for these types of analyses. I'll do the first one, which should give you a process for working the second.

    First calculate the net present value for the cash flows for years 0 to 10.
    0 = -100000/(1.08^0) = -100000
    1 = 0
    2 = 0
    3 = 16000/(1.08^3) =
    4 = (16000*1.15)/(1.08^4)
    9 = 26875.93/(1.08^9)
    10 = 26875.93/(1.08^10)

    Now then year 10's PV flows forever, but declining by 8% per year. With this infinite expansion, the multiplier is simply 1/.08 = 12.5

    So, years 11 and beyond = (PV in year 10)*12.5

    Sum the PV's for years 0 to 11+ and you should get 168609.42

Respond to this Question

First Name
School Subject
Your Answer

Similar Questions

  1. Finance

    Q1:You wish to start a sproject.Your initial investment is$100000. You generate 0cashflows for first2years but$16000in year3&increase by15%every year till year7,after which time they decline by2%until year9.You expect0growth in cash …
  2. finance

    I'm having a terrible time understanding how to estimate cash flow. My book only provides one example, and it's long and drawn out. The question I'm working on is this: A project that is expected to last six years will generate a profit …
  3. Finance / Business

    Can you please tell me if I am right on this?
  4. finance

    The Wet Corp. has an investment project that will produce cash flows of $20,000 per year for three years. Assume the only expense is depreciation on the asset purchased and this will be $5,000 per year. The company's tax rate is 34%. …
  5. Finance

    Wheel Industries is considering a three year expansion project. The project requires an initial investment of $1.5 million. The project will use straight line depreciation method. The project has no salvage value. It is estimated that …
  6. Business finance

    Question No 1: Sumi Inc. has policy of paying a Rs. 9 per share dividend every year. If this policy is to continue indefinitely, what will be the value of a share of stock at a 12% required rate of return?
  7. Finance

    FIN500, Inc. has the following project. It is a 4 year project and required initial investment of $10 million. Depreciation is straight-line over 4 years. Initial net working capital requirement is $1.5 million and is fully recoverable …
  8. Finance

    A U.S.-based firm is planning to make an investment in Europe. The firm estimates that the project will generate cash flows of 200,000 euros after one year. If the one-year forward exchange rate is $1.40/euro and the dollar cost of …
  9. finance

    Wheel Industries is considering a three-year expansion project. The project requires an initial investment of $1.5 million. The project will use straight-line depreciation method. The project has no salvage value. It is estimated that …
  10. Finance

    We are considering the introduction of a new product. Currently we are in the 34% tax bracket with a 15% discount rate. This project is expected to last five years and then, because this is somewhat of a fad project, it will be terminated. …

More Similar Questions