What is the net present value (NPV) of this replacement project?

The old equipment has a book value of $200,000 (year 0) and a current salvage value of $300,000 (year 0). It is being depreciated on a straight-line basis. It has four more years of depreciation left ($50,000 in each years 1-4).

The new equipment will have cost $800,000 (year 0) and $0 salvage value at the end of its life. It will be depreciated using the straight-line method over eight years (years 1-8).

Replacing the old machine with the new machine will require an investment in net working capital of $50,000 that will be recovered at the end of the new machine’s life (year 8).

The new machine is more efficient, and the incremental increase in its operating income (EBIT) is equivalent to $600,000 for the next eight years (years 1-8).

The project’s cost of capital is 13%. The annual tax rate is 30%.

Which is the net present value (NPV) of this replacement project:

A. $1,785,445
B. $1,517,628
C. $2,142,534
D. $1, 874,717
E. $1,339,084

  1. 👍
  2. 👎
  3. 👁

Respond to this Question

First Name

Your Response

Similar Questions

  1. financ

    All techniques with NPV profile- mutually exclusive projects. Projects A and B, of equal risk. Are alternatives for expanding Rosa Company’s capacity. The firm’s cost of capital is 13%. The cash flows for each project are

  2. Math-NPV

    Net Present Value Big Steve's makers of swizzle sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of $110,000 and will generate net cash inflows of $17,000 per year

  3. Finance

    Stone Inc. is evaluating a project with an initial cost of $8,450. Cash inflows are expected to be $1,000, $1,000 and $10,000 in the three years over which the project will produce cash flows. If the discount rate is 13%, what is

  4. Finance ( Please help)

    Warnock Inc is considering a project that has the following cash flow and WACC Data What is the projects NPV ?note THAT a projects NPV Can be negative in which case it will be rejected . WACC 10.00% year 0 1 2 3 Cash Flows -825

  1. Finance

    Cooper construction is considering purchasing new technologically advanced equipment. The equipment will cost $625,000 with a salvage value $50,000 and the end of 10 years. The equipment is expected to general additional annual

  2. Finance

    Fox Hollow Franks is looking at a new system with an installed cost of $540,000. This equipment is depreciated at a rate of 20 percent per year (Class 8) over the project’s five-year life, at the end of which the sausage system

  3. Finance

    The ________ model is usually considered the best of the capital budgeting decision-making models. A) Internal Rate of Return (IRR) B) Discounted Payback Period C) Profitability Index (PI) D) Net Present Value (NPV) Is the correct

  4. ROI and NPV

    In the following problems, you will calculate the “simple metrics” for project selection. For these problems, please use the following data and assume discount rate (interest rate) of 0.06. Project A The upfront cost of the

  1. Finance

    Consider the following projects, for a firm using a discount rate of 10%: project NPV IRR PI A $200,000 12.2% 1.04 B $200,001 11% 1.01 C $60,000 10.1% 1.61 D $(235,000) 9% .95 If the projects are independent, which, if any,

  2. Corporate Finance

    1. The Federal Reserve recently shifted its monetary policy, causing Lasik Vision's WACC to change. Lasik had recently analyzed the project whose cash flows are shown below. However, the CFO wants to reconsider this and all other

  3. Corporate Finance

    A project cost $1 million and has a base-case NPV of exactly zero (NPV = 0). What is the projects' APV in the following cases? a. If the firm invests, it has to raise $500,000 by a stock issue. Issue costs are 15% of net proceeds.

  4. od

    Temple Corp. is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life, would be depreciated by the straight-line method over its 3-year life, and would have a zero salvage

You can view more similar questions or ask a new question.