# Principles of Finance HELP!!!

Problem 16-7. Pro forma income statement At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars):

Sales 3000
Operating costs excluding depreciation 2450
EBITDA 550
Depreciation 250
EBIT 300
Interest 125
EBT 175
Taxes (40%) 70
Net income 105

Looking ahead to the following year, the company's CFO has assembled the following information:

--Year-end sales are expected to be 7% higher than the \$3 billion in sales generated last year.
--Year-end operating costs excluding depreciation are expected to equal 65% of year-end sales.
--Depreciation is expected to increase at the same rate as sales.
--Interest costs are expected to remain unchanged.
--The tax rate is expected to remain at 40%.

On the basis of this information, what will be the forecast for Roberts' year-end net income? Round the answer to the nearest hundredth.

I'm having trouble figuring out the correct net income for this problem!!!

Hope anyone can help me!!!
Thanks!!!
Laura

Due to a techincal breakthrough,theb fix costs for a firm drop by 25%. Prior to this breakthrough fixed costs were 100,000 and unit contribution margin was and remains at 5.00. The new amount of break-even units will be:

1. 👍
2. 👎
3. 👁
1. (in million of dollars)

Sales \$3,300
(\$3000 M * 10%)

Operating Cost including depreciation (\$2,640)
(Operatinc Cost excluding Dep will equl to 80% ofSales)

EBIT & D \$660

Depreciation (10%) \$66

EBIT \$594

Interest (\$125)

EBT \$469

Income Tax (40%) (\$187.60)

Net Income \$281.40

1. 👍
2. 👎
2. Robert's year end net income is \$156 million

year end balance for receivables is 32.77 million

year end days sales outstanding (DSO) ratio is 36 days

1. 👍
2. 👎

## Similar Questions

1. ### Finance

The key element in developing a pro forma statement is?

Computer World inc. paid out \$22.5 million in total common dividends and reported \$278.9 million of retained earnings at year-end. The prior year's retained earnings were \$212.3 million. What was the net income? Assume that all

3. ### accounting

Baldwin Products Company anticipates reaching a sales level of \$6 million in one year. The company expects net income during the next year to equal \$400,000. Over the past several years, the company has been paying \$50,000 in

4. ### Accounting Math

Can anyone please show me the calculation for these problems: Burlin Company starts the year with \$100,000 in assets and \$80,000 in liabilities. Net Income for the year is \$25,000, and no dividends are paid. How much is owner’s

1. ### accounting

18. Balance sheet and income statement data indicate the following: Bonds payable, 6% (issued 2000, due 2020) \$1,200,000 Preferred 8% stock, \$100 par (no change during the year) 200,000 Common stock, \$50 par (no change during the

2. ### Math

using a systems approach to financial planning it is necessary to develop a a.pro forma income statement b.cash budget c.pro forma balance sheet d. all of the above

3. ### Accounting

The equity method of accounting for investments a. requires a year-end adjustment to revalue the stock to lower of cost or market b. requires the investment to be reported at its original cost c. requires the investment be

4. ### Accounting

How do you calculate the 'Capital stock at the end of the year' with the following information? Revenues: \$375,000 Expenses: \$297,000 Net Income: \$78,000 Retained earnings at the beginning of the year: 0 Retained earnings at the

1. ### Managerial Accounting

Flexible budget planning Sam Yu, the president of Centech Computer Services, needs your help. He wonders about the potential effects on the firm's net income if he changes the service rate that the firm charges its customers. The