Finance

posted by .

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC
Balance Sheet as of December 31, 2012 and 2011
(in millions of dollars)
2012 2011 2012 2011
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 45 $ 36 Accrued wages and taxes $ 40 $ 20
Accounts receivable 40 32 Accounts payable 35 24
Inventory 195 148 Notes payable 30 32




Total $ 280 $ 216 Total $ 105 $ 76
Fixed assets: Long term debt: $ 130 $ 200
Gross plant and equipment $ 255 $ 200 Stockholders’ equity:
Less: Depreciation 60 40 Preferred stock (4 million shares) $ 4 $ 4


Common stock and paid in surplus
(16 million shares) 16 16
Net plant and equipment $ 195 $ 160 Retained earnings 245 104
Other long term assets 25 24




Total $ 220 $ 184 Total $ 265 $ 124




Total assets $ 500 $ 400 Total liabilities and equity $ 500 $ 400





LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2012 and 2011
(in millions of dollars)
2012 2011
Net sales (all credit) $ 500 $ 300
Less: Cost of goods sold 200 105


Gross profits $ 300 $ 195
Less: Depreciation 20 12
Other operating expenses 25 18


Earnings before interest and taxes (EBIT) $ 255 $ 165
Less: Interest 25 15


Earnings before taxes (EBT) $ 230 $ 150
Less: Taxes 69 45


Net income $ 161 $ 105


Less: Preferred stock dividends $ 4 $ 4


Net income available to common stockholders $ 157 $ 101
Less: Common stock dividends 16 16


Addition to retained earnings $ 141 $ 85
Per (common) share data:
Earnings per share (EPS) $ 9.813 $ 6.313
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 16.313 $ 7.500
Market value (price) per share (MVPS) $ 15.700 $ 10.500

Spread the balance sheets of Lake of Egypt Marina, Inc., for 2012 and 2011. (Be sure to list the assets and liabilities in order of their liquidity. Input all amounts as positive values. Round your answers to 2 decimal places.)

LAKE OF EGYPT MARINA, INC
Balance Sheet as of December 31, 2012 and 2011
(in millions of dollars)
2012 2011
Assets
Current Assets
% %




Total
Fixed assets:








Total


Total assets % %


Liabilities and Equity
Current Liabilities
% %




Total
Long-term debt:
Stockholders’ Equity





Total


Total Liabilities and Equity % %



Spread the income statements of Lake of Egypt Marina, Inc., for 2012 and 2011. (Input all amounts as positive values. Round your answers to 2 decimal places.)

LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2012 and 2011
(in millions of dollars)
2012 2011
% %
















% %

  • Finance -

    kjlk

Respond to this Question

First Name
School Subject
Your Answer

Similar Questions

  1. accounting

    Ed O'Connor Associates reported short-termed notes payable as follows: 2012 2011 current liabilities (partial) short-term n/p $16,700 $15,500 salary payable 3,800 3,200 During 2012 O'Connor paid off both current liabilities that were …
  2. accounting

    :The balance sheet for Glenwood Corporation at December 31, 2011, showed the following subtotals: Current Assets $140,000 Current Liabilities 80,000 Property & Equipment 420,000 Total Stockholders' Equity 420,000 Retained Earnings …
  3. Accounting

    O' Hara Company began operations on December 1, 2011. Presented below is selected information related to O' Hara Company at December 31, 2011. Office Equipment ₤ 40,000; Utilities Expense ₤ 6,000; Cash 14,000; Accounts …
  4. Accounting

    O' Hara Company began operations on December 1, 2011. Presented below is selected information related to O' Hara Company at December 31, 2011. Office Equipment ₤ 40,000; Utilities Expense ₤ 6,000; Cash 14,000; Accounts …
  5. Finance

    On January 1, 2011 you bought a two-year U.S. government bond with a principal (face value) of $1000 and a coupon rate of 6% with coupons paid on December 31, 2011 and December 31, 2012. The principal will be repaid on December 31, …
  6. Statistics

    I am struggling with how to answer this. It seems not enough information is given so it is really hard to agree or to disagree. (this is uni statistics) Assume you are the Store Manager for Coles in Wagga at the beginning of December …
  7. Finance

    Following are selected financial data in thousands of dollars for the Hunter Corporation. 2012 2011 Current assets $ 500 $400 Fixed assets, net 700 600 Total assets 1,200 1,000 Current liabilities 300 200 Long-term debt 200 200 Common …
  8. Accounting

    The comparative statements of Lucille Company are presented here. LUCILLE COMPANY Income Statements For the Years Ended December 31 First number are 2012 2012 then 2011 Net sales $1,890,540 $1,750,500 Cost of goods sold 1,058,540 1,006,000 …
  9. Math

    The following table shows the profit, in millions of dollars, for a company from 2010 to 2013. 2011 24 Million 2011 neg 354 Million 2012 248 Million 2013 587 Million How much more profit did the company make in 2010 than in 2011, in …
  10. Finance

    Following are selected financial data in thousands of dollars for the Hunter Corporation. 2012 2011 Current assets $ 500 $400 Fixed assets, net 700 600 Total assets 1,200 1,000 Current liabilities 300 200 Long-term debt 200 200 Common …

More Similar Questions