Finance and Economics

posted by .

Calculate the NPV of the cash flows expected in 2006-2010 using only the 2005 Cost of Capital (don’t worry about increasing costs of capital).
Calculate the NPV of the cash flows using the CASH FLOW figures at the bottom of the spreadsheet, these are the future values cash inflows.
Is the NPV positive or negative? Should the project be accepted? Why or why not based on NPV?
Show your calculations
What would be some of questions you may ask regarding the economic assumptions made during your calculations of NPV and regarding the expansion effort?
Expansion is happening in Germany and Brazil, not just domestically; what kind of risks does global expansion pose? How might political unrest affect the company? What about cultural issues?

Year 2005 2006 2007 2008 2009 2010
T= 0 1 2 3 4 5

Risk Free Rate 2.25% 2.50% 2.75% 3.00% 3.25% 3.25%
Cost of Capital 6.00% 7.00% 8.00% 9.00% 10.00% 11.00%

(US$ millions, incremental)
Net Sales 30 35 40 45 50
Selling, General & Admin -20 -18 -15 -12 -12
Depreciation -10 -10 -10 -10 -10
Interest Expense -2 -2 -2 -2 -2

Income before Taxes -2 5 13 21 26
Income Taxes 1 -2 -5 -8 -10

Net Income -1 3 8 13 16

Capital Investment -50
Addback Noncash 10 10 10 10 10
Cash Flow -50 8.76 13.10 18.06 23.02 26.12

Respond to this Question

First Name
School Subject
Your Answer

Similar Questions

  1. Financial Analysis - free cash flows

    b. Do negative values of free cash flow in way alter or invalidate the notion that a company's fair market value equals the present value of its free cash flows discounted at the company’s weighted average cost of capital?
  2. Finance ( Please help)

    Warnock Inc is considering a project that has the following cash flow and WACC Data What is the projects NPV ?
  3. Finance

    You are considering opening a new plant. The plant will cost $100 million upfront. After that, it is expected to produce profits of $30 million at the end of every year. The cash flows are expected to last forever. Calculate the NPV …
  4. Finance

    If depreciation is not a cash flow item, why does it affect the level of cash flows from a project in any way?
  5. business math

    I need help with my economics with calculating the NPV of the cash flows expected in 2006-2010 using only the 2005 Cost of Capital (don’t worry about increasing costs of capital). Calculate the NPV of the cash flows using the CASH …
  6. finance

    You have just graduated and one of your favorite courses was Financial Management. While you were in school, your grandfather died and left you $1 million. You have decided to invest the funds in a fast-food franchise and have two …
  7. finance

    BBA307: Finance Exercise 8A Assignment 8.1 Assignment 8.1: Capital Budgeting Application You have just graduated and one of your favorite courses was Financial Management. While you were in school, your grandfather died and left you …
  8. Financial Management

    Company Information Wheel Industries is considering a three-year expansion project, Project A. The project requires an initial investment of $1.5 million. The project will use the straight-line depreciation method. The project has …
  9. Finance

    Assignment 8.1: Capital Budgeting Application You have just graduated and one of your favorite courses was Financial Management. While you were in school, your grandfather died and left you $1 million. You have decided to invest the …
  10. financial management

    1)The cost of a project is $500,000 and the present value of the net cash inflows is $625,000. What is the increase in value of the firm as a result of accepting the project.2)A project has an initial outlay of $100,000, a cash inflow …

More Similar Questions