financial managment

posted by .

Capital Budgeting and Cash Flow Estimation After
seeing Snapple’s success with noncola soft drinks and learning
of Coke’s and Pepsi’s interest, Allied Food Products has
decided to consider an expansion of its own in the fruit juice
business. The product being considered is fresh lemon juice.
Assume that you were recently hired as assistant to the director
of capital budgeting, and you must evaluate the new
The lemon juice would be produced in an unused building
adjacent to Allied’s Fort Myers plant; Allied owns the
building, which is fully depreciated. The required equipment
would cost $200,000, plus an additional $40,000 for
shipping and installation. In addition, inventories would rise
by $25,000, while accounts payable would go up by $5,000.
All of these costs would be incurred at t = 0. By a special
ruling, the machinery could be depreciated under the
MACRS system as 3-year property. The applicable depreciation
rates are 33%, 45%, 15%, and 7%.
The project is expected to operate for 4 years, at which
time it will be terminated. The cash inflows are assumed to
begin 1 year after the project is undertaken, or at t = 1, and to
continue out to t = 4. At the end of the project’s life (t = 4),
the equipment is expected to have a salvage value of $25,000.
Unit sales are expected to total 100,000 cans per year, and
the expected sales price is $2.00 per can. Cash operating costs
for the project (total operating costs less depreciation) are
expected to total 60 percent of dollar sales. Allied’s tax rate is
40 percent, and its weighted average cost of capital is 10 percent.
Tentatively, the lemon juice project is assumed to be of
equal risk to Allied’s other assets.
You have been asked to evaluate the projects and to make
a recommendation as to whether it should be accepted or rejected.
To guide you in your analysis, your boss gave you the
following set of questions.
a. Draw a time line that shows when the net cash inflows
and outflows will occur, and explain how the time line
can be used to help structure the analysis.
b. Allied has a standard form that is used in the capital budgeting
process; see Table IC11-1. Part of the table has been
completed, but you must replace the blanks with the missing
numbers. Complete the table in the following steps:
(1) Fill in the blanks under Year 0 for the initial investment
(2) Complete the table for unit sales, sales price, total
revenues, and operating costs excluding depreciation.
(3) Complete the depreciation data.
(4) Now complete the table down to operating income
after taxes, and then down to net cash flows.
(5) Now fill in the blanks under Year 4 for the terminal
cash flows, and complete the net cash flow line. Discuss
net operating working capital. What would have
happened if the machinery were sold for less than its
book value?
c. (1) Allied uses debt in its capital structure, so some of the
money used to finance the project will be debt. Given
this fact, should the projected cash flows be revised to
show projected interest charges? Explain.
(2) Suppose you learned that Allied had spent $50,000 to
renovate the building last year, expensing these costs.
Should this cost be reflected in the analysis? Explain.
(3) Now suppose you learned that Allied could lease its
building to another party and earn $25,000 per year.
Should that fact be reflected in the analysis? If so, how?
(4) Now assume that the lemon juice project would take
away profitable sales from Allied’s fresh orange juice
business. Should that fact be reflected in your analysis?
If so, how?
d. Disregard all the assumptions made in part c, and assume
there was no alternative use for the building over the next
4 years. Now calculate the project’s NPV, IRR, MIRR,
and regular payback. Do these indicators suggest that the
project should be accepted?
I have done most of them but can not figure out the ones above.

Respond to this Question

First Name
School Subject
Your Answer

Similar Questions


    Can anyone help me??? Rank the products below in ascending order in terms of price elasticity of demand: A chicken meal, food for dinner, a soft drink after a dinner, a fruit desert after a dinner. Here's my guess, but you probably
  2. financial management

    Last year Rattner Robotics had $5 million in operating income (EBIT). The company had net depreciation expense of $1 million and interest expense of $1 million; its corporate tax rate was 40 percent. The company has $14 million in …
  3. financial management

    I have toi draw a time line and am not sure where to begfin so if anyone can help walk me through this it wouldbe so helpful. i don't want just the answer i need to know how to do it. thanks. this is the question.Draw a time line that …
  4. Management freuqnecy distribution

    2. Use the data in the following table to • Prepare a frequency distribution of the respondents’ ages • Cross-tabulate the respondents’ genders with cola preference • which was the preferred cola Individual Gender Age Cola …
  5. Math(Easy Survey Please Help)

    I need 75 of these surveys filled out to do a regression analysis for Economics. Just answer the 10 easy questions for me please. 1. Do you exercise or work out on a regular basis?
  6. accounting

    2. Final Project: Business Plan Resources: Appendix A Due Date: Sunday Day 7 [Individual] forum Write a 700- to 1,050-word paper, using APA guidelines, based on the scenario below. You want to start your own business. You found an …
  7. accounting

    Write a 700- to 1,050-word paper, using APA guidelines, based on the scenario below. You want to start your own business. You found an investment group that is willing to give you the capital needed for the first year of your business, …
  8. Finance and Economics

    Calculate the NPV of the cash flows expected in 2006-2010 using only the 2005 Cost of Capital (don’t worry about increasing costs of capital). Calculate the NPV of the cash flows using the CASH FLOW figures at the bottom of the spreadsheet, …
  9. math NEED HELP ASAP

    The Royal Fruit Company produces two types of fruit drinks. The first type is 65% pure fruit juice, and the second type is 90% pure fruit juice. The company is attempting to produce a fruit drink that contains 75% pure fruit juice. …
  10. math NEED HELP ASAP

    The Royal Fruit Company produces two types of fruit drinks. The first type is 60% pure fruit juice, and the second type is 100% pure fruit juice. The company is attempting to produce a fruit drink that contains 70% pure fruit juice. …

More Similar Questions