Monday
October 20, 2014

Homework Help: Finance

Posted by Deanna on Saturday, November 10, 2012 at 12:27am.

Assignment 1: LASA 2—Cash Management and Budgeting

The new owner of Bob’s Boats, Bob, just purchased the business and discovered that the prior owner did not have a plan for managing the current assets of the company. Bob has decided that the place to start is with a cash budget, using the template he used in his prior position.

Bob has requested that you to complete the cash budget given the data that he has already retrieved from the company’s records and from his own analysis.
Table-1:
Sales Forecast for the next 9 Months
Month
Sales
January
$ 162,000.00
February
$ 168,000.00
March
$ 324,000.00
April
$ 485,000.00
May
$ 648,000.00
June
$ 325,000.00
July
$ 325,000.00
August
$ 80,000.00
September
$ 162,000.00

Collections on receivables have historically been collected as follows and this pattern is expected to continue:
12% in the Month of Sale
60% in the month following the Sale
28% in the Second Month after the Sale
Bob pays for the labor and materials in the month after they are incurred. Bob has also compiled the following information on expenses for the upcoming nine month period:
Table-2:
Month
Labor and Materials Expense
Administrative Salaries
Depreciation Charges
Income Taxes
Lease Payments
Miscellaneous Expenses
January
$ 80,000.00
$ 25,000.00
$ 34,500.00
-
$ 8,500.00
$ 3,000.00
February
$ 80,000.00
$ 25,000.00
$ 34,500.00
-
$ 8,500.00
$ 3,000.00
March
$ 114,000.00
$ 25,000.00
$ 34,500.00
-
$ 8,500.00
$ 3,000.00
April
$ 794,000.00
$ 25,000.00
$ 34,500.00
-
$ 8,500.00
$ 3,000.00
May
$ 275,000.00
$ 25,000.00
$ 34,500.00
$ 58,500.00
$ 8,500.00
$ 3,000.00
June
$ 210,500.00
$ 25,000.00
$ 34,500.00
-
$ 8,500.00
$ 3,000.00
July
$ 146,000.00
$ 25,000.00
$ 34,500.00
-
$ 8,500.00
$ 3,000.00
August
$ 80,000.00
$ 25,000.00
$ 34,500.00
$ 58,500.00
$ 8,500.00
$ 3,000.00
September
$ 81,000.00
$ 25,000.00
$ 34,500.00
-
$ 8,500.00
$ 3,000.00
Bob has also identified a cash payment of $175,000 upon completion of a new boat dock in July. As of March 1st, the company now has $125,000 in cash on hand and would like to maintain a minimum cash balance of $85,000 at all times.
Required:

Prepare a Schedule of Collections and Payments for the six month period beginning in March, using the template provided and the data above.

Prepare a Schedule of Cash Gains and Losses by month for the six month period beginning in March, using the template provided and the data above.

Prepare a Schedule of Cash Surplus or Shortages by month for the six month period beginning in March, using the template provided and the data above.

Prepare a schedule of Net Cash Flow by month for the six month period beginning in March, using the template provided and the data above indicating the timing and amounts that must be borrowed or the amounts that can be re-invested or used in the firm.

Based on the information in the reports you constructed above would you recommend any changes in the credit policy of the firm? If so, what would they be? Explain your answers.

Answer this Question

First Name:
School Subject:
Answer:

Related Questions

Business, finance - Assets and Liabilities. 1. The owner invested 36000 in cash ...
Business Finance - On May 12, Bob Campbell accepted a $5,000 note in granting a ...
accounting - Presented below are three business transactions. For each ...
marketing - The owner of a small hardware store-the only one in a medium –sized ...
Accounting - Please check my answers. Identify each of the following as either ...
Cash Budgeting Question - Cash Budgeting – Helen Bowers, owner of Helen’s ...
MircroEconomics - Production & Cost - Please check my answers if they are ...
accounting - What does a business owner do when the cash balance approaches ...
english - Which words/phrase in this sentence is misplaced? Having been ...
Marketing - The owner of a small hardware store---the only one in a medium-sized...

Search
Members