Sunday
April 20, 2014

Homework Help: Finance

Posted by Julie on Sunday, September 9, 2012 at 4:44pm.

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC
Balance Sheet as of December 31, 2012 and 2011
(in millions of dollars)
2012 2011 2012 2011
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 45 $ 36 Accrued wages and taxes $ 40 $ 20
Accounts receivable 40 32 Accounts payable 35 24
Inventory 195 148 Notes payable 30 32




Total $ 280 $ 216 Total $ 105 $ 76
Fixed assets: Long term debt: $ 130 $ 200
Gross plant and equipment $ 255 $ 200 Stockholders’ equity:
Less: Depreciation 60 40 Preferred stock (4 million shares) $ 4 $ 4


Common stock and paid in surplus
(16 million shares) 16 16
Net plant and equipment $ 195 $ 160 Retained earnings 245 104
Other long term assets 25 24




Total $ 220 $ 184 Total $ 265 $ 124




Total assets $ 500 $ 400 Total liabilities and equity $ 500 $ 400





LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2012 and 2011
(in millions of dollars)
2012 2011
Net sales (all credit) $ 500 $ 300
Less: Cost of goods sold 200 105


Gross profits $ 300 $ 195
Less: Depreciation 20 12
Other operating expenses 25 18


Earnings before interest and taxes (EBIT) $ 255 $ 165
Less: Interest 25 15


Earnings before taxes (EBT) $ 230 $ 150
Less: Taxes 69 45


Net income $ 161 $ 105


Less: Preferred stock dividends $ 4 $ 4


Net income available to common stockholders $ 157 $ 101
Less: Common stock dividends 16 16


Addition to retained earnings $ 141 $ 85
Per (common) share data:
Earnings per share (EPS) $ 9.813 $ 6.313
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 16.313 $ 7.500
Market value (price) per share (MVPS) $ 15.700 $ 10.500

Spread the balance sheets of Lake of Egypt Marina, Inc., for 2012 and 2011. (Be sure to list the assets and liabilities in order of their liquidity. Input all amounts as positive values. Round your answers to 2 decimal places.)

LAKE OF EGYPT MARINA, INC
Balance Sheet as of December 31, 2012 and 2011
(in millions of dollars)
2012 2011
Assets
Current Assets
% %




Total
Fixed assets:








Total


Total assets % %


Liabilities and Equity
Current Liabilities
% %




Total
Long-term debt:
Stockholders’ Equity





Total


Total Liabilities and Equity % %



Spread the income statements of Lake of Egypt Marina, Inc., for 2012 and 2011. (Input all amounts as positive values. Round your answers to 2 decimal places.)

LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2012 and 2011
(in millions of dollars)
2012 2011
% %
















% %

Answer this Question

First Name:
School Subject:
Answer:

Related Questions

ACCOUNTING - This is our next assignemt due. I do not know where to begin ...
accounting - Unusable Financial Statements Malissa is an accountant. Sometimes ...
finance - pro forma financial statements are a. the most comprehensive means of ...
Finance - 1. What is the interrelationship among the four financial statements? ...
acc/220 - Write a 350- to 700-word paper describing a balance sheet, an income ...
accounting - Malissa is an accountant. Sometimes printouts of financial ...
Finance - The U.S. financial system is composed of: (1) policy makers, (2) a ...
cci - Malissa is an accountant. Sometimes printouts of financial statements have...
accounting - Malissa is an accountant. Sometimes printouts of financial ...
Finance - why are dates on financial statements important?

Search
Members