Thursday
September 3, 2015

Homework Help: business

Posted by ash on Friday, April 22, 2011 at 10:10pm.

CheckPoint: Calculating Fixed Costs, Variable Costs, and Break-Even Point for a Program

Calculate the fixed cost, variable costs, and break-even point for the program suggested in Appendix D.

Base your calculations on the financial data for 2002.

Appendix D.
XYZ NON-PROFIT CORPORATION
INCOME STATEMENT
2002 (A) 2003 (A) 2004 (A)

Revenue
Grant Income $617,169.00 $632,889.00 $1,078,837.00
Customer Fees $506,788.00 $579,824.00 $1,004,874.00
Other $39,567.00 $31,362.00 $107,370.00
Interest $1,541.00 $186.00 $162.00

Total Revenue $1,165,065.00 $1,244,261.00 $2,191,243.00

Expenses
Program services
Payroll and benefits $417,004.00 $520,069.00 $915,787.20
Supplies $125,101.20 $171,622.77 $320,525.52
Rent and Utilities $150,000.00 $150,000.00 $150,000.00
Telephone $24,000.00 $24,000.00 $24,000.00
Other $117,903.00 $79,888.00 $115,999.00
Management and other $351,000.00 $371,101.00 $445,819.00

Total Expenses $1,185,008.00 $1,316,681.00 $1,972,131.00

Excess revenues of expenses ($19,943.00) ($72,420.00) $219,112.00

Customer Count 5962 6821 11822

Answer this Question

First Name:
School Subject:
Answer:

Related Questions

More Related Questions

Members