Thursday

April 17, 2014

April 17, 2014

Posted by **chrystal** on Wednesday, August 25, 2010 at 7:38pm.

What is the indicated loan amount? (Round your answers to the nearest $1)

Prepare a 5-year amortization schedule (Be careful to change the loan for year 4 and 5!):

Year 1 Year 2 Year 3 Year 4 Year 5

ADS

Interest

Principle

EOR Balance

How much equity cash is required?

Prepare a five-year projection of the before-tax cash flow for the property and a six-year projection of the net operating income.

Year 1 Year 2 Year 3 Year 4 Year 5 Year 6

Gross Income

V&C

Adj. Gross

Operating Exp.

NOI

ADS

Refinancing $

BTCF

Year 1 Year 2 Year 3 Year 4 Year 5 Year 6

NOI

Interest

Depreciation

Points

Unexpensed Pts

Taxable Income

Taxes

BTCF

Taxes

ATCF

Compute the cash flow from reversion:

Sales Price

Selling Expense

Amount Realized

Mortgage Payoff

BTCF (reversion)

Purchase Price

Accumulated Depreciation

Adjusted Basis

Amount Realized

Adjusted Basis

Taxable Gain

Unexpended Points

Net Gain

Less Accumulated Depreciation

Preferential Taxable Gain

Tax on Preferential Gain

Accumulated Depreciation

Tax on gain from Depreciation

Tax on Preferential Gain

Total taxes on Gain

BTCF (reversion)

Taxes (reversion)

ATCF (reversion)

What is the indicated Net Present Value of this investment?

What is the Internal Rate of Return of this investment?￼

- real estate investment -
**chrystal**, Wednesday, August 25, 2010 at 11:52pmstill need help

**Related Questions**

Real Estate - A couple bought a home and financed $60,000 at 13.5%. Three months...

acc-editplz - Samuel Gardiner opens Gardiner Real Estate Agency with an ...

Question on budget - How can I turn this into a line-item budget for personnel ...

human service - Various budget approaches play an important role in resource ...

Operation - Parsa Real Estate is a company that buys and rents real estate. The ...

are these correct - b. Calculate the profit or loss on 12,000 bags and on 25,000...

Math - What is the percent increase in the population for all six inhabited ...

accounting - A new inventory management system for ABC Company could be ...

calculus - A multistoried building has a floor area of 2,000 square feet on the ...

math - 0.15 percent of 12 trillion Times 12,000,000,000,000 by .0015 to get 18,...