Wednesday

December 17, 2014

December 17, 2014

Posted by **chrystal** on Wednesday, August 25, 2010 at 7:38pm.

What is the indicated loan amount? (Round your answers to the nearest $1)

Prepare a 5-year amortization schedule (Be careful to change the loan for year 4 and 5!):

Year 1 Year 2 Year 3 Year 4 Year 5

ADS

Interest

Principle

EOR Balance

How much equity cash is required?

Prepare a five-year projection of the before-tax cash flow for the property and a six-year projection of the net operating income.

Year 1 Year 2 Year 3 Year 4 Year 5 Year 6

Gross Income

V&C

Adj. Gross

Operating Exp.

NOI

ADS

Refinancing $

BTCF

Year 1 Year 2 Year 3 Year 4 Year 5 Year 6

NOI

Interest

Depreciation

Points

Unexpensed Pts

Taxable Income

Taxes

BTCF

Taxes

ATCF

Compute the cash flow from reversion:

Sales Price

Selling Expense

Amount Realized

Mortgage Payoff

BTCF (reversion)

Purchase Price

Accumulated Depreciation

Adjusted Basis

Amount Realized

Adjusted Basis

Taxable Gain

Unexpended Points

Net Gain

Less Accumulated Depreciation

Preferential Taxable Gain

Tax on Preferential Gain

Accumulated Depreciation

Tax on gain from Depreciation

Tax on Preferential Gain

Total taxes on Gain

BTCF (reversion)

Taxes (reversion)

ATCF (reversion)

What is the indicated Net Present Value of this investment?

What is the Internal Rate of Return of this investment?￼

- real estate investment -
**chrystal**, Wednesday, August 25, 2010 at 11:52pmstill need help

**Answer this Question**

**Related Questions**

acc-editplz - Samuel Gardiner opens Gardiner Real Estate Agency with an ...

Real Estate - A couple bought a home and financed $60,000 at 13.5%. Three months...

Operation - Parsa Real Estate is a company that buys and rents real estate. The ...

math - The question is as follows, let c=f(A) be the cost in dollars, of ...

Real Estate Financing - "Mr. Smith acquired a property consisting of one acre of...

real estate finance - A property sells for $125,000 and the homeowner has a ...

healthcare fiancare - HINT: 6% X $1,000,000 – {20% X ($1,000,000 – (6% X $1,000,...

calculus - A multistoried building has a floor area of 2,000 square feet on the ...

Algebra - The following is a report of defective parts reported by inspectors in...

MATH - Julian is interested in building a new house. Three architects have given...