Posted by quemas on Sunday, July 27, 2008 at 9:54am.
4-39 (30 min.) Allocation and proration of overhead.
1. Budgeted overhead rate = Budgeted overhead costs ÷ Budgeted labor costs
= £1,500 ÷ £2,000 = 75% of labor cost
2. Ending work in process
Job 1 Job 2 Total
Direct material costs £25 £15 £ 40
Direct labor costs 20 32 52
Overhead
(0.75 × Direct labor costs) 15 24 39
Total costs £60 £71 £131
Cost of goods sold = Beginning WIP + Manufacturing costs – Ending WIP
= £0 + (£900 + £1,800 + £1,800 × 0.75) – £131 = £3,919
3. Overhead allocated = 0.75 × £1,800 = £1,350
Overallocated overhead = Actual overhead – Allocated overhead
= £1,250 – £1,350 = £100 overallocated
4.a. All overallocated overhead is written off to cost of goods sold.
WIP inventory remains unchanged.
Account
(1) Dec. 31, 1762
Account Balance
(Before Proration)
(2) Write-off of £100
Overallocated overhead
(3) Dec. 31, 1762
Account Balance
(After Proration)
(4) = (2) + (3)
Work-in-Process £ 131 £ 0 £ 131
Cost of goods sold 3,919 (100) 3,819
£4,050 £(100) £3,950
4b. Overallocated overhead prorated based on ending balances
Account
(1) Dec. 31, 1762 Balance
(Before Proration)
(2) Balance as a
Percent of Total
(3) = (2) ÷ £4,050 Proration of £100
Overallocated
Overhead
(4) = (3) £100
Dec. 31, 1762 Balance
(After Proration)
(5) = (2) + (4)
Work-in-Process £ 131 0.03 £ (3) £ 128
Cost of Goods Sold 3,919 0.97 (97) 3,822
£4,050 1.00 £(100) £3,950
5. Writing off all of the overallocated overhead to Cost of Goods Sold (CGS) is warranted when CGS is large relative to Work-in-Process Inventory and Finished Goods Inventory and the overallocated overhead is immaterial. Both these conditions apply in this case. Franklin & Son Printing should write off the £100 overallocated overhead to Cost of Goods Sold account.
4-39 (30 min.) Allocation and proration of overhead.
1. Budgeted overhead rate = Budgeted overhead costs ÷ Budgeted labor costs
= £1,500 ÷ £2,000 = 75% of labor cost
2. Ending work in process
Job 1 Job 2 Total
Direct material costs £25 £15 £ 40
Direct labor costs 20 32 52
Overhead
(0.75 × Direct labor costs) 15 24 39
Total costs £60 £71 £131
Cost of goods sold = Beginning WIP + Manufacturing costs – Ending WIP
= £0 + (£900 + £1,800 + £1,800 × 0.75) – £131 = £3,919
3. Overhead allocated = 0.75 × £1,800 = £1,350
Overallocated overhead = Actual overhead – Allocated overhead
= £1,250 – £1,350 = £100 overallocated
4.a. All overallocated overhead is written off to cost of goods sold.
WIP inventory remains unchanged.
Account
(1) Dec. 31, 1762
Account Balance
(Before Proration)
(2) Write-off of £100
Overallocated overhead
(3) Dec. 31, 1762
Account Balance
(After Proration)
(4) = (2) + (3)
Work-in-Process £ 131 £ 0 £ 131
Cost of goods sold 3,919 (100) 3,819
£4,050 £(100) £3,950
4b. Overallocated overhead prorated based on ending balances
Account
(1) Dec. 31, 1762 Balance
(Before Proration)
(2) Balance as a
Percent of Total
(3) = (2) ÷ £4,050 Proration of £100
Overallocated
Overhead
(4) = (3) £100
Dec. 31, 1762 Balance
(After Proration)
(5) = (2) + (4)
Work-in-Process £ 131 0.03 £ (3) £ 128
Cost of Goods Sold 3,919 0.97 (97) 3,822
£4,050 1.00 £(100) £3,950
5. Writing off all of the overallocated overhead to Cost of Goods Sold (CGS) is warranted when CGS is large relative to Work-in-Process Inventory and Finished Goods Inventory and the overallocated overhead is immaterial. Both these conditions apply in this case. Franklin & Son Printing should write off the £100 overallocated overhead to Cost of Goods Sold account.
Related Questions
Math - The organizers of of a walkathon get cost estimates from two printing ...
Math - The organizers of of a walkathon get cost estimates from two printing ...
Cost Accounting - Budgeted material costs 1,000 Budgeted labor costs 2,000 ...
accounting - In accounting for an immaterial amount of overapplied overhead, ...
accounting - why is applied overhead rather than actual overhead used in ...
Math - I can't figure it out but heres the story problem. "Speedy ...
Accounting - Original budget for 2009 included $600,000 fixed overhead and $400,...
Accounting - Original budget for 2009 included $600,000 fixed overhead and $400,...
cost accounting - Underapplied or overapplied overhead, prepare the necessary ...
Business Class - In our business class, we have to come up with a business and ...
For Further Reading